Lotos

Integrated Annual Report 2014

← Statement Notes index

9. Income and expenses

9.1 Expenses by nature

PLN ’000 Note Year ended
Dec 31 2014
 
Year ended
Dec 31 2013
(restated)
Depreciation and amortisation 8 808,941 642,480
Raw materials and consumables used   24,734,942 24,219,317
- including exchange differences (1) 31.3 65,110 (76,694)
Services   1,280,200 1,244,694
Taxes and charges   179,710 171,720
Employee benefits expense 9.2 681,865 670,817
Other expenses by nature   344,315 158,095
Merchandise and materials sold   978,764 1,751,978
Total expenses by nature   29,008,737 28,859,101
Change in products and adjustments to cost of sales   67,003 (444,875)
Total   29,075,740 28,414,226
including:      
Cost of sales   27,466,614 26,878,863
Distribution costs   1,162,071 1,106,186
Administrative expenses   447,055 429,177

(1) Exchange differences related to operating activities are recognised in cost of sales.

9.2 Employee benefits expense

PLN ’000 Note Year ended
Dec 31 2014
 
Year ended
Dec 31 2013
(restated)
Current salaries and wages   491,466 491,366
Social security and other employee benefits   144,793 149,996
Length-of-service awards, retirement and other post-employment benefits 29.3 45,606 29,455
Total employee benefits expense 9.1 681,865 670,817
Change in products and adjustments to cost of sales   (20,579) (8,209)
Total   661,286 662,608
including:      
Cost of sales   388,563 389,908
Distribution costs   30,301 34,218
Administrative expenses   242,422 238,482

9.3 Other income

PLN '000 Note Year ended
Dec 31 2014
 
Year ended
Dec 31 2013
(restated)
Reversal of impairment losses on property, plant and equipment and other intangible assets:   - 550
Reversal of impairment losses:   - 57,214
     - on property, plant and equipment related to exploration for and evaluation of crude oil and natural gas resources   - 48,672
          - on assets related to the B-4 and B-6 fields, transferred to Baltic Gas as a contribution in kind 13.1.1 - 48,273
          - on other assets   - 399
     - on intangible assets related to exploration for and evaluation of crude oil and natural gas resources   - 542
          - on Norwegian exploration licences   - 542
     - on refinery and other property, plant and equipment:   - 8,000
          - Waterproofing Materials Production Plant assets 13.2 - 8,000
Impairment losses:   - (56,664)
     - on property, plant and equipment related to production   - (26,842)
          - on assets related to the B-28 field 13.1.1 - (26,842)
     - on property, plant and equipment related to development of crude oil and natural gas resources   - (1,794)
          - on other assets   - (1,794)
     - on intangible assets related to exploration for and evaluation of crude oil and natural gas resources   - (4,744)
          - on Norwegian exploration licences 15.1.1 - (4,744)
     - on intangible assets related to development and production of crude oil and natural gas resources:   - (7,943)
          - on Lithuanian assets 15.1.2 - (7,943)
     - on refinery and other property, plant and equipment:   - (15,341)
          - on service stations 13.2 - (11,912)
          - on other assets   - (3,429)
Gain on disposal of non-financial non-current assets   3,521 -
Grants 30.2 1,889 2,075
Provisions:   - 2,900
    - provision for deficit in CO2 emission allowances 34 - (1,527)
    - other provisions   - (1,276)
    - reversal of provisions for retired refinery installations 30.1 - 5,077
    - reversal of other provisions   - 626
Remeasurement of estimated provision related to the offshore oil extraction facility in the YME field in Norway   - 6,447
Compensation   14,025 (1) 7,970
Gain on sale of organised part of business   - 379
Reimbursed excise duty   896 6,143 (2)
Other   6,376 4,405
Total   26,707 30,869

(1) Including PLN 7,927 thousand received as compensation in connection production stoppage in the Atla field (one of the Heimdal area assets).

(2) Including PLN 1,673 thousand under reimbursed excise duty on intra-Community supplies of heavy fuel oil, and PLN 3,634 thousand of excise duty on consumption of electricity and fuel additives reimbursed due to exemption from excise duty under Art. 47.1.1 of the Excise Duty Act.

The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35. The Group discloses material items of income and expenses charged to profit or loss separately, as presented in the table above.

9.4 Other expenses

PLN '000 Note Year ended
Dec 31 2014
 
Year ended
Dec 31 2013
(restated)
Impairment loss on property, plant and equipment and other intangible assets:   806,141 -
Impairment losses:   806,562 -
    - on property, plant and equipment related to exploration for and evaluation of crude oil and natural gas resources   31.853 -
          - on assets related to the B-27 field 13.1.1 29,914 -
          - on assets related to the B-28 field 13.1.1 1,939 -
    - on property, plant and equipment related to development of crude oil and natural gas resources   578.448 -
          - on assets related to the YME field 13.1.2 578,448 -
    - on property, plant and equipment related to production   48,562 -
          - on Heimdal assets 13.1.3 45,854 -
          - on Lithuanian assets 13.1.3 2,708 -
    - on intangible assets related to exploration for and evaluation of crude oil and natural gas resources   14.439 -
          - on Heimdal assets 15.1.1 13,823 -
          - on other Norwegian licences 15.1.1 616 -
    - on intangible assets related to development and production of crude oil and natural gas resources:   100.604 -
          - on Lithuanian assets 15.1.2 100,604 -
    - on refinery and other property, plant and equipment:   32.656 -
          - on service stations 13.2 15,765 -
          - on assets related to bitumen production unit at the LOTOS Asfalt Branch in Jasło 13.2 15,893 -
          - on other assets   998 -
Reversal of impairment losses:   (421) -
    - on refinery and other property, plant and equipment   (421) -
Loss on disposal of non-financial non-current assets   - 1,863
Loss on discontinued projects   11,935 (1) 1,236
Impairment losses on receivables: 18.1; 31.3 13,078 6,012
    - impairment losses   15,928 7,291
    - reversal of impairment losses   (2,850) (1,279)
Provisions:   4,761 -
    - provision for deficit in CO2 emission allowances 34 2,784 -
    - reversal of provision for deficit in CO2 emission allowances 34 (1,527) -
    - other provisions   8,935 -
    - reversal of other provisions   (5,431) -
Fines and compensation   1,512 1,277
Property damage incurred during ordinary course of business   1,041 2,516
Cost brought forward   567 2,947
Charitable donations   1,067 2,483
Other   5,760 4,346
Total   845,862 22,680

(1) Of which PLN 5,937 thousand relates to the Sambia W field (the Baltic Sea) and PLN 5,772 thousand relates to the Zvaginai well (Lithuania).

The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35. The Group discloses material items of income and expenses charged to profit or loss separately, as presented in the table above.

9.5 Finance income

PLN '000 Note Year ended
Dec 31 2014
 
Year ended
Dec 31 2013
(restated)
Dividend received   1,103 840
Interest:   19,096 17,358
     - on trade receivables 31.3 6,349 5,995
     - on finance lease receivables 31.3 166 193
     - on cash 31.3 1,249 1,264
     - on deposits 31.3 9,360 8,413
     - other   1,972 1,493
Revaluation of financial assets:   - 112,861
     - valuation of derivative financial instruments 31.3 - 55,148
     - settlement of derivative financial instruments 31.3 - 57,713
Other   1,541 4,100
Total   21,740 135,159

The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35. The Group discloses material items of income and expense charged to profit or loss separately, as presented in the table above.

9.6 Finance costs

PLN '000 Note Year ended
Dec 31 2014
 
Year ended
Dec 31 2013
(restated)
Interest:   202,503 202,921
    - on borrowings 31.3 141,584 151,874
    - on non-bank borrowings 31.3 9,576 575
    - on notes 31.3 3,373 423
    - on trade payables 31.3 87 53
    - on finance lease liabilities 31.3 12,142 16,132
    - on factoring arrangements   7,400 11,823
    - on other financial liabilities 31.3 - 125
    - discount related to provisions for oil production facilities and for land reclamation, and other provisions 30.1 20,426 15,023
    - cost of discount on employee benefits obligations 29.1; 29.3 6,354 6,138
    - other   1,561 755
Exchange differences:   307,020 115,489
    - on borrowings 31.3 222,455 (8,142)
    - on translation of intra-Group borrowings (1) 31.3 68,284 119,223
    - on realised foreign-currency transactions in bank accounts 31.3 16,530 (7,330)
    - on notes (1) 31.3 43,698 15,767
    - on cash 31.3 (11,564) 3,516
    - on cash blocked in bank accounts (2) 31.3 (37,630) (15,075)
    - on investment commitments 31.3 4,675 7,563
    - on other financial assets and liabilities 31.3 (3,062) (33)
    - other   3,634 -
Revaluation of financial assets, including:   197,849 -
    - valuation of derivative financial instruments   191,271 -
    - settlement of derivative financial instruments   6,578 -
Bank fees   17,287 19,349
Other   3,323 4,545
Total   727,982 342,304

(1) According to IAS 21 – The Effects of Changes in Foreign Exchange Rates, foreign exchange gains and losses on intra-group foreign currency transactions are recognised in the Group's net profit or loss.

(2) This relates to funds held in an escrow account in connection with the agreement on removal of the defective MOPU from the YME field, to which LOTOS Exploration and Production Norge AS is a party; for more information on the agreement, see Note 35.1.

The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35. The Group discloses material items of income and expenses charged to profit or loss separately, as presented in the tables above.

The Notes to the consolidated financial statements are an integral part of the statements.
(This is a translation of a document originally issued in Polish)