Lotos

Integrated Annual Report 2014

Reset
Sort ascending
Sort descending
 
2009

2010

2011

2012

2013

2014
               
Income margin              
Sales PLN m 14,321.0 19,662.8 29,259.6 33,073.7 28,559.2 28,501.9
Operating profit PLN m 450.4 1,061.4 1,085.5 308.3 166.6 -1,393.0
Pre-tax profit PLN m 1,109.6 721.9 551.4 366.1 -58.7 -2,123.7
Net income PLN m 911.8 681.4 649.3 927.9 39.4 -1,466.4
Pretax margin % 7.75 3.67 1.88 1.11 -0.21 -7.45
Net margin % 6.37 3.47 2.22 2.81 0.14 -5.14
               
EBIT and EBITDA              
Net income PLN m 911.8 681.4 649.3 927.9 39.4 -1,466.4
Income tax expense PLN m 197.8 40.5 -97.9 -561.8 -98.1 -657.3
Financial income PLN m -954.9 -23.4 -22.3 -302.0 -135.2 -21.7
Financial costs PLN m 303.9 381.5 559.3 248.4 342.3 728.0
Interest in investments in associated undertakings PLN m -8.2 -18.6 -2.9 -4.1 18.2 24.4
EBIT PLN m 450.4 1,061.4 1,085.5 308.3 166.6 -1,393.0
Depreciation and amortization PLN m 284.8 389.9 608.6 657.5 642.5 808.9
EBITDA PLN m 735.2 1,451.3 1,694.1 965.8 809.1 -584.1
EBIT margin, % % 3.15 5.40 3.71 0.93 0.58 -4.89
EBITDA margin, % % 5.13 7.38 5.79 2.92 2.83 -2.05
               
Return on equity              
Stockholders’ equity PLN m 6,846.2 7,513.5 7,782.4 9,066.4 9,189.6 8,258.5
Net income PLN m 911.8 681.4 649.3 927.9 39.4 -1,466.4
Return on equity % 13.32 9.06 8.34 10.23 0.43 -17.76
               
Return on assets              
Assets PLN m 15,216.0 17,727.4 20,396.6 20,005.0 20,284.8 18,947.3
Net income PLN m 911.8 681.4 649.3 927.9 39.4 -1,466.4
Return on assets % 5.99 3.84 3.18 4.64 0.19 -7.74
               
Return on average capital employed (ROACE)              
Operating profit PLN m 450.4 1,061.4 1,085.5 308.3 166.6 -1,393.0
Effective income tax rate % 19.0 19.0 19.0 19.0 19.0 19.0
Stockholders’ equity PLN m 6,846.2 7,513.5 7,782.4 9,066.4 9,189.6 8,258.5
Net debt PLN m 5,346.1 5,944.2 7,205.0 6,290.6 5,715.6 6,315.5
ROACE % 2.99 6.39 5.87 1.63 0.91 -7.74

EBIT margin - operating profit/(loss) to net sales
EBITDA margin - EBITDA to net sales
Pretax margin - pretax margin to net sales
Net margin - net profit/(loss) to net sales
Return on equity (ROE) - net profit/(loss) to equity at the end of period
Return on assets (ROA) - net profit/(loss) to assets at the end of period
Return on average capital employed (ROACE) - operating profit/(loss) after tax to equity plus net debt (as at the end of the period)