Lotos

Integrated Annual Report 2014

← Statement Notes index

8. Business segments

The following exchange rates were used in the valuation of items of the statement of financial position:

PLN ’000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
year ended Dec 31 2014
Revenue: 906,279 28,157,947 25,535 (587,874) 28,501,887
Intersegment sales 523,278 47,559 17,037 (587,874) -
External sales 383,001 28,110,388 8,498 - 28,501,887
Operating profit/(loss) (EBIT) (624,120) (2) (774,492) (3) 6,914 (1,310) (1,393,008)
Amortisation 344,141 459,449 7,137 (1,786) 808,941
Operating profit/(loss) before amortisation and depreciation (EBITDA) (279,979) (315,043) 14,051 (3,096) (584,067)
PLN ’000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
Dec 31 2014
Total assets 3,944,812 16,028,893 112,330 (1,138,878) 18,947,157
including:          
  - assets related to exploration for and evaluation of crude oil and natural gas resources 241,445 - - - 241,445
  - assets related to development and production of crude oil and natural gas resources 1,331,027 - - - 1,331,027
PLN ’000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
year ended Dec 31 2013
(restated)
Revenue: 585,759 28,587,306 24,474 (638,374) 28,559,165
Intersegment sales 578,369 43,093 16,912 (638,374) -
External sales 7,390 28,544,213 7,562 - 28,559,165
Operating profit/(loss) (EBIT) 174,036 13,902 13,937 (35,275) 166,600
Amortisation 133,607 500,804 9,860 (1,791) 642,480
Operating profit/(loss) before amortisation and depreciation (EBITDA) 307,643 514,706 23,797 (37,066) 809,080
PLN ’000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
Dec 31 2013 (restated)
Total assets 4,101,632 17,059,568 120,425 (996,871) 20,284,754
including:          
  - assets related to exploration for and evaluation of crude oil and natural gas resources 368,357 - - - 368,357
  - assets related to development and production of crude oil and natural gas resources 1,894,133 - - - 1,894,133

(1) Includes LOTOS Park Technologiczny Sp. z o.o., LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

(2) Including an impairment loss on YME field assets, of PLN 578,448 thousand (see Note 13).

(3) Including an inventory write-down of PLN 450,891 thousand (see Note 19.1).

Geographical structure of sales
PLN ’000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2014
         
Domestic sales: 3,921 19,019,321 8,498 19,031,740
         
products and services 3,719 18,315,224 8,498 18,327,441
merchandise and materials 202 704,097 - 704,299
         
Export sales: 379,080 9,091,067 - 9,470,147
         
products and services 378,404 8,673,940 - 9,052,344
merchandise and materials 676 417,127 - 417,803
         
Total 383,001 28,110,388 8,498 28,501,887
PLN ’000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2013
(restated)
         
Domestic sales: 6,491 20,370,299 7,562 20,384,352
         
products and services 6,257 18,804,309 7,562 18,818,128
merchandise and materials 234 1,565,990 - 1,566,224
         
Export sales: 899 8,173,914 - 8,174,813
         
products and services 606 7,835,360 - 7,835,966
merchandise and materials 293 338,554 - 338,847
         
Total 7,390 28,544,213 7,562 28,559,165

(1) Includes LOTOS Park Technologiczny Sp. z o.o., LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

The year-on-year increase in the upstream segment’s sales in 2014 was attributable to the launch of sales of oil and gas produced from the Heimdal area fields, acquired in December 2013.

The year-on-year decline in revenue from sales of merchandise in 2014 was due to the fact that continuity of supplies to the Group’s trading partners was maintained during the refinery’s overhaul shutdown in Q1 2013.

Sales by products, merchandise and services
PLN ’000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2014
Gasolines - 4,660,642 - 4,660,642
Naphtha - 750,974 - 750,974
Diesel oils - 13,608,087 - 13,608,087
Bunker fuel - 108,467 - 108,467
Light fuel oil - 757,506 - 757,506
Heavy fuel oil - 2,349,680 - 2,349,680
Aviation fuel - 2,044,246 - 2,044,246
Lubricants - 345,702 - 345,702
Base oils - 580,307 - 580,307
Bitumens - 1,055,843 - 1,055,843
LPG - 629,750 - 629,750
Crude oil 156,103 - - 156,103
Natural gas 218,843 - - 218,843
Reformate - 28,689 - 28,689
Other refinery products, merchandise and materials - 553,505 - 553,505
Other products, merchandise and materials 881 320,948 8,457 330,286
Services 7,174 324,034 41 331,249
Effect of cash flow hedge accounting - (7,992) - (7,992)
Total 383,001 28,110,388 8,498 28,501,887
PLN ’000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2013
(restated)
Gasolines - 5,010,064 - 5,010,064
Naphtha - 824,241 - 824,241
Diesel oils - 14,365,265 - 14,365,265
Bunker fuel - 124,661 - 124,661
Light fuel oil - 942,434 - 942,434
Heavy fuel oil - 2,037,899 - 2,037,899
Aviation fuel - 1,474,528 - 1,474,528
Lubricants - 380,218 - 380,218
Base oils - 485,887 - 485,887
Bitumens - 1,246,061 - 1,246,061
LPG - 564,540 - 564,540
Other refinery products, merchandise and materials - 517,155 - 517,155
Other products, merchandise and materials 530 292,630 7,523 300,683
Services 6,860 291,082 39 297,981
Effect of cash flow hedge accounting - (12,452) - (12,452)
Total 7,390 28,544,213 7,562 28,559,165

(1) Includes LOTOS Park Technologiczny Sp. z o.o., LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

In 2014 and 2013, there were no customers whose share in the LOTOS Group’s total revenue would significantly exceed 10%.

The Notes to the consolidated financial statements are an integral part of the statements.
(This is a translation of a document originally issued in Polish)