Lotos

Integrated Annual Report 2014

← Statement Notes index

16. Equity-accounted joint ventures

The Group holds interests in equity-accounted joint ventures, which include:

  • Joint venture agreement between Grupa LOTOS S.A. and BP Europe SE on joint operations related to supply of aviation fuel through LOTOS - Air BP Polska Sp. z o.o.
  • Agreement on cooperation between LOTOS Petrobaltic S.A. and CalEnergy Resources Poland Sp. z o.o. with respect to development and production of gas and condensate reserves from the B-4 and B-6 fields in the Baltic Sea, performed through special purpose vehicles Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp.k. and Baltic Gas Sp. z o.o. (general partner).
  • Joint venture set up for the purpose of oil exploration and production operations in Lithuania, operated in the form of UAB Minijos Nafta.

For key information on equity-accounted joint ventures, see Note 2.

  The Group’s ownership interest ownership interest Carrying amount of
(PLN ’000)
Dec 31 2014 Dec 31 2013 Jan 1 2013 Dec 31 2014 Dec 31 2013 Jan 1 2013
Downstream segment            
LOTOS-Air BP Polska Sp. z o.o. 50.00% 50.00% - 14,551 14,419 -
Upstream segment (LOTOS Petrobaltic Group)            
Baltic Gas Sp. z o.o. 49.99% 49.99% - 12 7 -
Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp.k. (1) 62.40% 81.68% - 51,433 51,796 -
UAB Minijos Nafta 49.99% 49.99% 49.98% 33,603 63,576 85,214
Total       99,599 129,798 85,214

(1) The ownership interests as at December 31st 2014 were determined based on the value of contributions made by individual partners relative to the sum of all contributions:

  • Baltic Gas Sp. z o.o. (general partner) 0.001%, (December 31st 2013: 0.002%),
  • LOTOS Petrobaltic S.A. (limited partner) 62.403% (December 31st 2013: 81.693%),
  • CalEnergy Resources Poland Sp. z o.o. (“CalEnergy”) (limited partner) 37.596% (December 31st 2013: 18.305%).

The Group’s indirect ownership interest in Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp. k. (jointly-controlled entity) is 62.40% (December 31st 2013: 81.68%).

PLN ’000 The Group's share in the companies' net profit or loss
Year ended
Dec 31 2014
Year ended
Dec 31 2013
Downstream segment    
LOTOS - Air BP Polska Sp. z o.o. 185 (488)
Upstream segment (LOTOS Petrobaltic Group)    
Baltic Gas Sp. z o.o. (25) (15)
Baltic Gas spółka z ograniczoną odpowiedzialnościąi wspólnicy sp.k. (1) (711) (505)
UAB Minijos Nafta (23,914) (2) (17,123)
Total (24,465) (18,131)

(1) In the partnership agreement, the shares of each of the partners in the profit or loss of Baltic Gas Sp. z o.o.
i wspólnicy sp.k. were defined as follows:

  • Baltic Gas Sp. z o.o. holds a 0.001% share in profit and a 100% share in loss,
  • LOTOS Petrobaltic S.A. holds a 50.9995% share in profit and
  • CalEnergy holds a 48.9995% share in profit.

Accordingly, for IFRS purposes, Baltic Gas Sp. z o.o. i wspólnicy sp.k is an entity jointly controlled by the Group (equity-accounted joint arrangement under IFRS 11; see Note 2 to the consolidated financial statements for 2013).

(2) Including an impairment loss on the interest in UAB Minijos Nafta of PLN 21,983 thousand (LTL 18,118 thousand), see Note 16.1.

16.1 Change in shareholdings in equity-accounted joint ventures

Downstream segment

LOTOS – Air BP Polska Sp. z o.o.

PLN ’000 Year ended
Dec 31 2014
Year ended
Dec 31 2013
At beginning the period 14,419 -
Acquisition price - 14,907
Share in net profit/(loss) 185 (488)
Share in other comprehensive income/(losses), net (actuarial losses on post-employment benefits) (30) -
Share in losses on intra-Group transactions (23) -
At end of the period 14,551 14,419
Upstream segment (LOTOS Petrobaltic Group)

Baltic Gas Sp. z o.o.

PLN ’000 Year ended
Dec 31 2014
Year ended
Dec 31 2013
At beginning the period 7 -
Consolidation - 5
Share capital increase 30 20
Sale of shares - (3)
Share in net loss (25) (15)
At end of the period 12 7

On April 10th 2014, the share capital of Baltic Gas Sp. z o.o. was increased from PLN 45 thousand to PLN 105 thousand, i.e. by PLN 60 thousand, through the issue of 1,200 new shares with a par value of PLN 50 per share. All new shares were paid for in cash and acquired by the company’s existing shareholders, i.e. LOTOS Petrobaltic S.A. and CalEnergy. LOTOS Petrobaltic S.A. acquired 600 shares with a total par value of PLN 30 thousand. The expenditure of PLN 30 thousand, representing the cash contribution made by LOTOS Petrobaltic S.A., has been disclosed in the consolidated statement of cash flows from investing activities under Cash contributions − equity-accounted joint ventures. The share capital increase was registered on May 27th 2014.

Baltic Gas Sp. z o.o. i wspólnicy sp.k.

PLN ’000 Note Year ended
Dec 31 2014
Year ended
Dec 31 2013
At beginning the period   51,796 -
Consolidation   - 5
Contributions made:   - 52,296
  - contribution of assets for the development of B-4 and B-6 fields   - 51,700
  - cash contribution   - 428
  - unpaid contribution   - 168
Share capital increase 2 348 -
Share in net loss   (711) (505)
At end of the period   51,433 51,796

In 2014, the expenditure on cash contributions made to Baltic Gas Spółka z ograniczoną odpowiedzialnością i wspólnicy sp.k. totalled PLN 309 thousand, of which PLN 168 thousand was attributable to contributions made in 2013. The expenditure on these cash contributions was presented in the statement of cash flows from investing activities under Cash contributions − equity-accounted joint ventures. As at December 31st 2014, the Group recognised PLN 207 thousand in liabilities under an increase in the contributions in 2014.

UAB Minijos Nafta

PLN ’000 Year ended
Dec 31 2014
 
Year ended
Dec 31 2013
(restated)
At beginning the period 63,576 85,214
Dividends paid (7,280) (6,098)
Share in net loss: (23,914) (17,123)
  - share in net loss of joint venture (1,931) (17,123)
  - impairment loss on interests held in joint venture (21,983) -
Exchange differences on translating foreign operations 1,221 1,583
At end of the period 33,603 63,576

The interest held in UAB Minijos Nafta (the AB LOTOS Geonafta Group) were tested for impairment as at December 31st 2014. The Group determined the recoverable amount of the tested assets as their value in use measured using the discounted future cash flows method.

The key assumptions underlying computation of the recoverable amount of the tested assets are consistent with the assumptions used to compute the recoverable amount of the Lithuanian production licences held by companies of the AB LOTOS Geonafta Group (AB LOTOS Geonafta (Girkaliai, Kretinga and Nausodis fields), UAB Manifoldas (Vėžaičiai, Ližiai and Ablinga fields)) tested for impairment as at December 31st 2014, see Note 15.1.2.

Following the impairment tests, the Group recognised an impairment loss on the interest held in UAB Minijos Nafta for a total amount of PLN 21,983 thousand (LTL 18,118 thousand). The impairment loss on the interest held in UAB Minijos Nafta was disclosed in the consolidated statement of comprehensive income under Share in net profit/loss of equity-accounted joint ventures.

16.2 Condensed financial information on equity-accounted joint ventures

Statement of comprehensive income

PLN ’000 LOTOS – Air BP
Polska Sp. z o.o.
Baltic Gas
Sp. z o.o.
Baltic Gas Sp. z o.o.
i wspólnicy sp.k.
UAB Minijos Nafta
Year ended Dec 31 2014
Revenue 478,279 - - 57,212
Cost of sales (457,504) - (626) (47,228)
Gross profit/(loss) 20,775 - (626) 9,984
Distribution costs (15,849) - - (1,088)
Administrative expenses (4,347) (50) (615) (14,488)
Net other income/(expenses) 56 - (123) (148)
Operating profit/(loss) 635 (50) (1,364) (5,740)
Net finance income/(costs) (137) - (58) 289
Pre-tax profit/(loss) 498 (50) (1,422) (5,451)
Income tax expense (129) - - 1,076
Net profit/(loss) 369 (50) (1,422) (4,375)
Amortisation and depreciation (779) - (626) (10,900)

Statement of comprehensive income

PLN ’000 LOTOS – Air BP
Polska Sp. z o.o.
Baltic Gas
Sp. z o.o.
Baltic Gas Sp. z o.o.
i wspólnicy sp.k.
UAB Minijos Nafta
year ended Dec 31 2013
Revenue 19,478 - - 76,354
Cost of sales (19,103) - (530) (68,810)
Gross profit/(loss) 375 - (530) 7,544
Distribution costs (1,108) -   (1,120)
Administrative expenses (388) (30) (479) (9,614)
Net other income/(expenses) (3) - - (37,022)
Operating loss (1,124) (30) (1,009) (40,212)
Net finance income/(costs) (36) - - (640)
Pre-tax loss (1,160) (30) (1,009) (40,852)
Income tax expense 184 - - 6,606
Net loss (976) (30) (1,009) (34,246)
Amortisation and depreciation (126) - (530) (27,170)

Statement of financial position

PLN ’000 Note LOTOS – Air BP
Polska Sp. z o.o.
Baltic Gas
Sp. z o.o.
Baltic Gas Sp. z o.o.
i wspólnicy sp.k.
UAB Minijos Nafta
Dec 31 2014
Non-current assets   11,598 1 97,869 122,455
Current assets, including:   37,046 25 7,596 13,401
Cash and cash equivalents   6,220 9 3,375 2,791
Total assets   48,644 26 105,465 135,856
Non-current liabilities   5,081 - - 18,031
Current liabilities   27,888 2 23,859 5,889
Total liabilities   32,969 2 23,859 23,920
Net assets   15,675 24 81,606 111,936
    50% 49.99% * 49.99%
Share of net assets   7,838 12 51,433 55,968
Impairment loss on shares   - - - (22,365)
Fair value measurement   6.736 (1) - - -
Elimination of intra-Group transactions   (23) - - -
Interest in joint ventures 16 14,551 12 51,433 33,603

Statement of financial position

PLN ’000 Note LOTOS – Air BP
Polska Sp. z o.o.
Baltic Gas
Sp. z o.o.
Baltic Gas Sp. z o.o.
i wspólnicy sp.k.
UAB Minijos Nafta
Dec 31 2013
Non-current assets   12,013 1 67,750 127,458
Current assets, including:   27,213 15 3,032 29,420
Cash and cash equivalents   4,327 10 740 15,694
Total assets   39,226 16 70,782 156,878
Non-current liabilities   5,186 - - 23,282
Current liabilities   18,675 2 7,975 6,444
Total liabilities   23,861 2 7,975 29,726
Net assets   15,365 14 62,807 127,152
    50% 49.99% * 49.99%
Share of net assets   7,683 7 51,796 63,576
Fair value measurement   6.736 (1) - - -
Interest in joint ventures 16 14,419 7 51,796 63,576

* For IFRS purposes, Baltic Gas Sp. z o.o. i wspólnicy sp.k is an entity jointly controlled by the Group (equity-accounted joint arrangement under IFRS 11); see Note 16 above.

(1) PLN 6,736 thousand gain on fair value measurement of a retained interest in a previously controlled entity as at the date of loss of control (see Note 2 to consolidated financial statements for 2013).

For information on transactions with joint ventures in which the Group holds interests, see Note 36.1.

The Notes to the consolidated financial statements are an integral part of the statements.
(This is a translation of a document originally issued in Polish)